2022-05-16 Certified Bid Tabulation

10 Johnston Regional Airport JNX Corporate Hangar Site Redevelopment - Phase 1 Bid Date May 9 , 2022 Smithfield , North Carolina Bid Tabulation Sheet Bid Opening 2 00PM Engineers Estimate Capital Grading LLC Fred Smith Company ESTIMATED UNIT PRICES TOTAL PRICE UNIT PRICES TOTAL PRICE UNIT PRICES TOTAL PRICE ITEM NO SPEC NO DESCRIPTION OF SCHEDULED ITEM QTY UNIT OF Dollars & Cents Dollar Figure Dollars & Cents Dollar Figure Dollars & Cents Dollar Figure SCHEDULE 1 - DRAINAGE IMPROVEMENTS 1 C - 105 MOBILIZATION 1 LS 24,00000 24,00000 116,45000 116,45000 180,00000 180,00000 2 C - 102 TEMPORARY SILT FENCE 410 LF 500 2,05000 400 1,64000 600 2,46000 3 C - 102 GRAVEL CONSTRUCTION ENTRANCE 1 EA 80000 80000 5,30000 5,30000 7,50000 7,50000 4 C - 102 EROSION CONTROL MATTING 3,000 SY 200 6,00000 600 18,00000 300 9,00000 5 C - 102 ROCK INLET SEDIMENT TRAP , TYPE A 8 EA 30000 2,40000 50000 4,00000 1,70000 13,60000 6 C - 102 TEMPORARY ROCK SILT CHECK , TYPE A 8 EA 15000 1,20000 50000 4,00000 72000 5,76000 7 C - 102 CONCRETE WASHOUT STRUCTURE 2 EA 30000 60000 2,00000 4,00000 3,00000 6,00000 8 C - 102 TEMPORARY SEEDING 2 AC 1,00000 2,00000 8,00000 16,00000 3,00000 6,00000 9 C - 102 PERMANENT RIP RAP , CLASS I 115 TON 7500 8,62500 9000 10,35000 13000 14,95000 10 P - 101 ASPHALT PAVEMENT REMOVAL 235 SY 2000 4,70000 10000 23,50000 1500 3,52500 11 P - 150 REMOVAL OF STORM DRAINAGE PIPE 515 LF 1000 5,15000 7700 39,65500 10000 51,50000 12 P - 150 REMOVAL OF STORM DRAINAGE STRUCTURES 3 EA 50000 1,50000 1,20000 3,60000 5,50000 16,50000 13 P - 151 CLEARING & GRUBBING 2 AC 3,00000 6,00000 12,00000 24,00000 75,00000 150,00000 14 P - 152 UNCLASSIFIED EXCAVATION 860 CY 3000 25,80000 3400 29,24000 8000 68,80000 15 P - 153 CONTROLLED LOW - STRENGTH MATERIAL 15 CY 25000 3,75000 50000 7,50000 1,00000 15,00000 16 P - 208 12 CRUSHED AGGREGATE BASE COARSE 205 SY 3000 6,15000 5400 11,07000 5500 11,27500 17 P - 403 4 ASPHALT SURFACE COARSE 60 TON 6500 3,90000 66000 39,60000 50000 30,00000 18 P - 602 BITUMINOUS PRIME COAT 18 GAL 1000 18000 7500 1,35000 6000 1,08000 19 D - 701 15 RCP STORM DRAINAGE PIPE , CLASS IV 14 LF 6500 91000 18400 2,57600 16000 2,24000 20 D - 701 18 RCP STORM DRAINAGE PIPE , CLASS IV 20 LF 7500 1,50000 19200 3,84000 40000 8,00000 21 D - 701 30 RCP STORM DRAINAGE PIPE , CLASS IV 23 LF 12000 2,76000 23700 5,45100 30000 6,90000 22 D - 701 42 RCP STORM DRAINAGE PIPE , CLASS IV 58 LF 19000 11,02000 32300 18,73400 62000 35,96000 23 D - 701 60 RCP STORM DRAINAGE PIPE , CLASS IV 948 LF 42000 398,16000 64300 609,56400 75000 711,00000 24 D - 701 12 PVC STORM DRAINAGE PIPE , SCHEDULE 40 40 LF 4000 1,60000 23500 9,40000 22000 8,80000 25 D - 751 VEHICLE - RATED DRAINAGE STRUCTURE WITH 4 GRATE 2 EA 6,50000 13,00000 22,30000 44,60000 23,00000 46,00000 26 D - 751 AIRCRAFT - RATED DRAINAGE STRUCTURE WITH 4 GRATE 5 EA 9,00000 45,00000 29,88000 149,40000 52,00000 260,00000 27 D - 751 AIRCRAFT - RATED DRAINAGE STRUCTURE WITH 12 GRATE AND APRON 1 EA 12,00000 12,00000 51,04000 51,04000 80,00000 80,00000 28 D - 751 VEHICLE - RATED DRAINAGE STRUCTURE WITH MH 1 EA 6,50000 6,50000 11,08000 11,08000 15,00000 15,00000 29 D - 751 VEHICLE - RATED DRAINAGE STRUCTURE WITH SLAB TOP 1 EA 5,00000 5,00000 13,50000 13,50000 20,00000 20,00000 30 D - 752 60 REINFORCED CONCRETE ENDWALL 1 EA 11,00000 11,00000 12,10000 12,10000 22,00000 22,00000 31 L - 110 AIRPORT UNDERGROUND ELECTRICAL 1 LS 5,00000 5,00000 10000 10000 2,00000 2,00000 32 L - 125 MISCELLANEOUS AIRFIELD ELECTRICAL DEMOLITION 1 LS 1,50000 1,50000 60000 60000 1,50000 1,50000 33 L - 125 FURNISH AND INSTALL TAXIWAY EDGE LIGHT 2 EA 3,00000 6,00000 1500 3000 20000 40000 34 T - 901 PERMANENT SEEDING & MULCHING 2 AC 2,50000 5,00000 11,00000 22,00000 4,00000 8,00000 35 F - 162 REMOVE , STORE , AND RESET EXISTING FENCE 20 LF 5000 1,00000 45000 9,00000 10000 2,00000 36 F - 162 REMOVE , STORE , AND DELIVER EXISTING FENCE 20 LF 1500 30000 1,00000 20,00000 5000 1,00000 SCHEDULE 1 TOTAL 632,05500 1,342,27000 1,823,75000 SCHEDULE 2 - PARKING LOT EXPANSION 1 C - 105 MOBILIZATION 1 LS 40,00000 40,00000 72,20000 72,20000 95,00000 95,00000 2 C - 102 TEMPORARY SILT FENCE 425 LF 500 2,12500 400 1,70000 700 2,97500 3 C - 102 ROCK INLET SEDIMENT TRAP TYPE A 9 EA 15000 1,35000 50000 4,50000 1,80000 16,20000 4 C - 102 EROSION CONTROL MATTING 2,385 SY 200 4,77000 600 14,31000 300 7,15500 5 C - 102 GRAVEL CONSTRUCTION ENTRANCE 1 EA 80000 80000 5,30000 5,30000 7,00000 7,00000 6 P - 101 CURB REMOVAL 6 SY 1000 6000 10000 60000 16000 96000 7 P - 150 REMOVE , STORE , AND RESET EXISTING FENCE 146 LF 1500 2,19000 24000 35,04000 4000 5,84000 8 P - 150 REMOVE EXSTING STORM PIPE 40 LF 1000 40000 8000 3,20000 10000 4,00000 9 P - 151 CLEARING & GRUBBING 1 AC 3,50000 3,50000 12,00000 12,00000 15,00000 15,00000 10 P - 152 EMBANKMENT 1,025 CY 3000 30,75000 4000 41,00000 6000 61,50000 11 P - 208 12 CRUSHED AGGREGATE BASE COURSE 1,552 SY 3000 46,56000 4600 71,39200 4000 62,08000 WSP USA Inc DocuSign Envelope ID 67D1CAD5 - 0DB0 - 4A15 - 91D8 - 72B1E18E131FPageJohnston Regional Airport JNX Corporate Hangar Site Redevelopment - Phase 1 Bid Date May 9 , 2022 Smithfield , North Carolina Bid Tabulation Sheet Bid Opening 2 00PM Engineers Estimate Capital Grading LLC Fred Smith Company ESTIMATED UNIT PRICES TOTAL PRICE UNIT PRICES TOTAL PRICE UNIT PRICES TOTAL PRICE ITEM NO SPEC NO DESCRIPTION OF SCHEDULED ITEM QTY UNIT OF Dollars & Cents Dollar Figure Dollars & Cents Dollar Figure Dollars & Cents Dollar Figure SCHEDULE 1 - DRAINAGE IMPROVEMENTS 12 P - 403 4 ASPHALT SURFACE COARSE 305 TON 6500 19,82500 36000 109,80000 30000 91,50000 13 P - 602 BITUMINOUS PRIME COAT 466 GAL 1000 4,66000 2200 10,25200 1000 4,66000 14 P - 610 CONCRETE CURB 803 LF 8500 68,25500 3000 24,09000 4200 33,72600 15 D - 701 18 RCP STORM DRAINAGE PIPE , CLASS IV 140 LF 7500 10,50000 12300 17,22000 15000 21,00000 16 D - 751 VEHICLE - RATED 4 X4 STORM MANHOLE 1 EA 6,50000 6,50000 9,90000 9,90000 11,00000 11,00000 17 D - 751 VEHICLE - RATED 3 X3 CATCH BASIN 2 EA 5,00000 10,00000 7,00000 14,00000 17,00000 34,00000 18 T - 901 SEEDING 1 AC 5,00000 5,00000 10,00000 10,00000 4,00000 4,00000 19 - - - DUMPSTER ENCLOSURE 1 LS 30,00000 30,00000 44,00000 44,00000 128,00000 128,00000 20 - - - 5FT CONCRETE SIDEWALK 4IN THCIK , REINFORCED 158 SY 10000 15,80000 9000 14,22000 7500 11,85000 21 F - 162 RELOCATE AND RESET EXISTING IRON FENCE 265 LF 1500 3,97500 22000 58,30000 4500 11,92500 22 F - 162 5FT MAN ACCESS WALK GATE DECORATIVE IRON 1 EA 5,00000 5,00000 20,00000 20,00000 3,00000 3,00000 23 SEC 260519 REMOVE # 6 AWG LIGHT POLE CIRCUIT FROM EX CONDUIT 961 LF 500 4,80500 240 2,30640 400 3,84400 24 SEC 260519 # 3 AWG TYPE XHHW - 2 CU WIRE THRU CONDUIT 2,640 LF 5000 132,00000 600 15,84000 900 23,76000 25 SEC 260519 # 6 AWG TYPE XHHW - 2 CU WIRE THRU CONDUIT 1,230 LF 2500 30,75000 360 4,42800 800 9,84000 26 SEC 260519 CONNECT NEW CIRCUIT TO EXISTING PANEL AND CONTACTOR 1 LS 90000 90000 1,20000 1,20000 1,40000 1,40000 27 SEC 260533 1 2 SCH 80 PVC CONDUIT DIRECT EARTH BURIED 24 DEEP 140 LF 2500 3,50000 2400 3,36000 2700 3,78000 28 SEC 260533 HANDHOLE , TIER 8 , 13 X 24 X 24 6 EA 2,60000 15,60000 1,80000 10,80000 2,04000 12,24000 29 SEC 260533 1 1 SCH 80 PVC CONDUIT DIRECT EARTH BURIED 24 DEEP 160 LF 1500 2,40000 2200 3,52000 2500 4,00000 30 SEC 265613 SINGLE FIXTURE LED LIGHT POLE AND FOUNDATION 4 EA 6,00000 24,00000 19,50000 78,00000 26,00000 104,00000 31 SEC 265613 TWIN FIXTURE LED LIGHT POLE AND FOUNDATION 1 EA 5,00000 5,00000 19,50000 19,50000 27,00000 27,00000 32 SEC 265613 SINGLE FIXTURE LED LIGHT POLE ON EXISTING FOUNDATION 1 EA 4,00000 4,00000 19,50000 19,50000 26,00000 26,00000 33 SEC 265613 TWIN FIXTURE LED LIGHT POLE ON EXISTING FOUNDATION 1 EA 5,00000 5,00000 19,50000 19,50000 27,00000 27,00000 34 SEC 265613 CONNECT NEW LIGHT POLE CIRCUIT TO EXISTING LIGHT POLES 3 EA 50000 1,50000 19,50000 58,50000 26,00000 78,00000 SCHEDULE 2 TOTAL 541,47500 829,47840 953,23500 SCHEDULE 3 - HANGAR SITE PREP 1 C - 105 MOBILIZATION 1 LS 44,00000 44,00000 101,70000 101,70000 135,00000 135,00000 2 C - 102 TEMPORARY SILT FENCE 288 LF 500 1,44000 400 1,15200 600 1,72800 3 C - 102 ROCK INLET SEDIMENT TRAP TYPE A 6 EA 3500 21000 50000 3,00000 1,50000 9,00000 4 C - 102 EROSION CONTROL MATTING 1,850 SY 3000 55,50000 600 11,10000 300 5,55000 5 C - 102 GRAVEL CONSTRUCTION ENTRANCE 1 EA 80000 80000 5,30000 5,30000 7,00000 7,00000 6 P - 101 ASPHALT PAVEMENT REMOVAL 1,460 SY 700 10,22000 4000 58,40000 1400 20,44000 7 P - 101 SIDEWALK REMOVAL 110 SY 700 77000 5000 5,50000 3000 3,30000 8 P - 101 PAVEMENT MARKING REMOVAL 520 SF 200 1,04000 1000 5,20000 1200 6,24000 9 P - 150 DISCONNECT , ABANDON , AND REMOVALS OF EXISTING UTILITIES 1 LS 20,00000 20,00000 7,50000 7,50000 10,00000 10,00000 10 P - 150 SECURITY FENCE REMOVAL 560 LF 1500 8,40000 6000 33,60000 2000 11,20000 11 P - 150 BUILDING STRUCTURE REMOVAL 1 LS 75,00000 75,00000 93,00000 93,00000 352,00000 352,00000 12 P - 150 REMOVE EXISTING STORM PIPE Various Size 295 LF 1000 2,95000 8000 23,60000 6000 17,70000 13 P - 150 REMOVE EXISTING STORM INLET 3 EA 10000 30000 2,00000 6,00000 1,80000 5,40000 14 P - 151 CLEARING & GRUBBING 1 AC 3,50000 3,50000 10,00000 10,00000 15,00000 15,00000 15 P - 152 UNCLASSIFIED EXCAVATION 750 CY 3000 22,50000 3500 26,25000 6500 48,75000 16 P - 208 12 CRUSHED AGGREGATE BASE COURSE 1,535 SY 3000 46,05000 5400 82,89000 3700 56,79500 17 P - 208 8 CRUSHED AGGREGATE BASE COURSE 50 SY 2500 1,25000 4600 2,30000 7100 3,55000 18 P - 208 6 CRUSHED AGGREGATE BASE COURSE 410 SY 2000 8,20000 2600 10,66000 2500 10,25000 19 P - 403 4 ASPHALT SURFACE COARSE 355 TON 6500 23,07500 36000 127,80000 22000 78,10000 20 P - 501 10 PCC PAVEMENT 405 SY 10000 40,50000 24500 99,22500 48000 194,40000 21 P - 501 6 PCC PAVEMENT 50 SY 200 10000 13000 6,50000 99000 49,50000 22 P - 602 BITUMINOUS PRIME COAT 470 GAL 1000 4,70000 2200 10,34000 1000 4,70000 23 P - 610 6 PRECAST CONCRETE BOLLARD 18 EA 25000 4,50000 1,20000 21,60000 1,10000 19,80000 24 P - 620 AIRFIELD PAVEMENT MARKINGS 295 SF 250 73750 4000 11,80000 700 2,06500 25 D - 701 8 PVC ROOF DRAIN CONNECTION 83 LF 6000 4,98000 8000 6,64000 18000 14,94000 WSP USA Inc DocuSign Envelope ID 67D1CAD5 - 0DB0 - 4A15 - 91D8 - 72B1E18E131FPageJohnston Regional Airport JNX Corporate Hangar Site Redevelopment - Phase 1 Bid Date May 9 , 2022 Smithfield , North Carolina Bid Tabulation Sheet Bid Opening 2 00PM Engineers Estimate Capital Grading LLC Fred Smith Company ESTIMATED UNIT PRICES TOTAL PRICE UNIT PRICES TOTAL PRICE UNIT PRICES TOTAL PRICE ITEM NO SPEC NO DESCRIPTION OF SCHEDULED ITEM QTY UNIT OF Dollars & Cents Dollar Figure Dollars & Cents Dollar Figure Dollars & Cents Dollar Figure SCHEDULE 1 - DRAINAGE IMPROVEMENTS 26 D - 701 18 RCP STORM DRAINAGE PIPE , CLASS IV 210 LF 7000 14,70000 12300 25,83000 11000 23,10000 27 D - 751 AIRCRAFT - RATED DRAINAGE STRUCTURE WITH 4 GRATE 1 EA 6,50000 6,50000 13,50000 13,50000 40,00000 40,00000 28 D - 751 AIRCRAFT - RATED DRAINAGE STRUCTURE WITH 5 GRATE 2 EA 7,50000 15,00000 18,50000 37,00000 47,00000 94,00000 29 T - 901 SEEDING 03 AC 5,00000 1,50000 10,00000 3,00000 3,40000 1,02000 30 F - 162 TEMPORARY MOVABLE SECURITY FENCE 758 LF 5000 37,90000 16000 121,28000 2800 21,22400 31 F - 162 SECURITY FENCE 210 LF 4000 8,40000 22000 46,20000 6800 14,28000 32 WSP - 01 - 1 4 RESTRAINED JOINT PVC PIPE C - 900 , DR - 18 , PR - 235 115 LF 5000 5,75000 9500 10,92500 10500 12,07500 33 WSP - 01 - 2 6 RESTRAINED JOINT PVC PIPE C - 900 , DR - 18 , PR - 235 153 LF 7500 11,47500 10500 16,06500 15500 23,71500 34 WSP - 01 - 3 12 PVC ENCASEMENT PIPE , SCH 80 114 LF 8000 9,12000 24900 28,38600 25500 29,07000 35 WSP - 01 - 4 GATE VALVES WITH BOX AND TRAFFIC RATED COVER 2 EA 3,60000 7,20000 7,20000 14,40000 3,30000 6,60000 36 WSP - 01 - 5 WATER SERVICE CONNECTION 2 EA 7,70000 15,40000 8,90000 17,80000 7,50000 15,00000 37 WSP - 01 - 6 6 " RPZ BACKFLOW PREVENTER AND APPARATUS 1 EA 8,00000 8,00000 41,00000 41,00000 25,00000 25,00000 SCHEDULE 3 TOTAL 521,66750 1,146,44300 1,387,49200 SCHEDULE 4 - ELECTRICAL IMPROVEMENTS 1 C - 105 MOBILIZATION 1 LS 51,00000 51,00000 63,00000 63,00000 105,00000 105,00000 NO 6 AWG , SOLID , BARE COUNTERPOISE WIRE , INSTALLED IN TRENCH , 2 L - 108 - 1 ABOVE THE DUCT BANK OR CONDUIT , INCLUDING GROUND RODS AND 2,750 LF 250 6,87500 300 8,25000 420 11,55000 GROUND CONNECTORS 3 L - 108 - 2 3 4 " X 10 ' COPPER CLAD GROUND ROD - SUPPLEMENTAL 40 LF 10000 4,00000 12000 4,80000 17000 6,80000 4 L - 108 - 3 4 0 AWG XHHW , 600V CABLE 150 LF 700 1,05000 2400 3,60000 3300 4,95000 5 L - 108 - 4 # 2 AWG XHHW , 600V CABLE 30 LF 425 12750 1800 54000 2500 75000 6 L - 108 - 5 # 4 AWG XHHW , 600V CABLE 225 LF 225 50625 1200 2,70000 1700 3,82500 7 L - 108 - 6 # 6 AWG XHHW , 600V CABLE 2,650 LF 225 5,96250 600 15,90000 900 23,85000 8 L - 108 - 7 # 8 AWG XHHW , 600V CABLE 950 LF 200 1,90000 500 4,75000 700 6,65000 9 L - 108 - 8 # 10 AWG XHHW , 600V CABLE 25 LF 185 4625 400 10000 500 12500 10 L - 108 - 9 # 8AWG 5KV , L - 824 , TYPE C CABLE 400 LF 225 90000 500 2,00000 700 2,80000 11 L - 108 - 10 CATEGORY 6 ETHERNET CABLES 2,000 LF 500 10,00000 250 5,00000 400 8,00000 12 L - 108 - 11 TRENCH FOR CABLE INSTALLATION , INCLUDING RESTORATION 225 LF 300 67500 600 1,35000 900 2,02500 13 L - 110 - 1 1 - 125 SCH 40 PVC - DIRECT EARTH BURIED 325 LF 500 1,62500 850 2,76250 1200 3,90000 14 L - 110 - 2 1 - 2 SCH 40 PVC - DIRECT EARTH BURIED 400 LF 1000 4,00000 1025 4,10000 1400 5,60000 15 L - 110 - 3 1 - 3 SCH 40 PVC - DIRECT EARTH BURIED 275 LF 1700 4,67500 1700 4,67500 2300 6,32500 16 L - 110 - 4 2 - 2 SCH 40 PVC - DIRECT EARTH BURIED 200 LF 3000 6,00000 2400 4,80000 3300 6,60000 17 L - 110 - 5 2 - 4 SCH 40 PVC - DIRECT EARTH BURIED 25 LF 4000 1,00000 4800 1,20000 6700 1,67500 18 L - 110 - 6 4 - 2 SCH 40 PVC - DIRECT EARTH BURIED 25 LF 5500 1,37500 3600 90000 5000 1,25000 19 L - 110 - 7 6 - 2 SCH 40 PVC - DIRECT EARTH BURIED 25 LF 7000 1,75000 4800 1,20000 6700 1,67500 20 L - 110 - 8 1 - 2 SCH 40 PVC - CONCRETE ENCASED 75 LF 2000 1,50000 1800 1,35000 2500 1,87500 21 L - 110 - 9 2 - 2 SCH 40 PVC - CONCRETE ENCASED 625 LF 3000 18,75000 3000 18,75000 4200 26,25000 22 L - 110 - 10 4 - 2 SCH 40 PVC - CONCRETE ENCASED 75 LF 5000 3,75000 6000 4,50000 8400 6,30000 23 L - 110 - 11 2 - 3 SCH 40 PVC - CONCRETE ENCASED 300 LF 4000 12,00000 6000 18,00000 8600 25,80000 24 L - 110 - 12 2 - 2 HDPE DIRECTIONAL DRILL 75 LF 15000 11,25000 3600 2,70000 5200 3,90000 25 L - 110 - 13 2 - 3 HDPE DIRECTIONAL DRILL 500 LF 16500 82,50000 6600 33,00000 9500 47,50000 26 L - 115 - 1 HANDHOLE - AIRCRAFT RATED 5 EA 15,00000 75,00000 30,00000 150,00000 42,50000 212,50000 27 L - 115 - 2 HANDHOLE - TRAFFIC RATED 9 EA 2,00000 18,00000 9,00000 81,00000 13,00000 117,00000 28 L - 115 - 3 JUNCTION CAN PLAZA - 2 L - 867D BASE CANS 2 EA 4,00000 8,00000 10,00000 20,00000 14,00000 28,00000 29 L - 125 - 1 REMOVE EXISTING TAXIWAY EDGE LIGHT - STAKE MOUNTED 3 EA 15000 45000 12000 36000 16500 49500 30 L - 125 - 2 REMOVE EXISTING TAXIWAY EDGE LIGHT - BASE MOUNTED 1 EA 30000 30000 24000 24000 33500 33500 31 L - 125 - 3 MISCELLANEOUS ELECTRICAL DEMOLITION 1 LS 3,00000 3,00000 1,20000 1,20000 2,00000 2,00000 32 L - 125 - 4 L - 861T LED TAXIWAY EDGE LIGHT - STAKE MOUNTED 4 EA 90000 3,60000 1,45000 5,80000 2,03000 8,12000 33 L - 125 - 5 REPLACE GATE SAFETY LOOP 1 EA 2,00000 2,00000 6,00000 6,00000 8,45000 8,45000 34 L - 125 - 6 ELECTRIC VEHICLE CHARGING STATION 6 EA 10,00000 60,00000 9,00000 54,00000 15,00000 90,00000 WSP USA Inc DocuSign Envelope ID 67D1CAD5 - 0DB0 - 4A15 - 91D8 - 72B1E18E131FPageJohnston Regional Airport JNX Corporate Hangar Site Redevelopment - Phase 1 Bid Date May 9 , 2022 Smithfield , North Carolina Bid Tabulation Sheet Bid Opening 2 00PM Engineers Estimate Capital Grading LLC Fred Smith Company ESTIMATED UNIT PRICES TOTAL PRICE UNIT PRICES TOTAL PRICE UNIT PRICES TOTAL PRICE ITEM NO SPEC NO DESCRIPTION OF SCHEDULED ITEM QTY UNIT OF Dollars & Cents Dollar Figure Dollars & Cents Dollar Figure Dollars & Cents Dollar Figure SCHEDULE 1 - DRAINAGE IMPROVEMENTS 35 L - 125 - 7 MESH POINT POWER RACK 1 EA 3,00000 3,00000 57,00000 57,00000 85,00000 85,00000 36 26400 - 1 MDP - POWER PANEL ELECTRICAL RACK 1 EA 18,00000 18,00000 72,00000 72,00000 105,00000 105,00000 37 26400 - 2 COORDINATE NEW UTILITY SERVICE WITH DUKE ENERGY 1 LS 20,00000 20,00000 3,60000 3,60000 5,00000 5,00000 38 26525 - 1 1 - 12 STRAND FIBER OPTIC CABLE - SINGLE MODE 1,125 LF 1600 18,00000 500 5,62500 700 7,87500 39 26525 - 2 FIBER OPTIC COMMUNICATION ENCLOSURE 1 EA 10,00000 10,00000 14,40000 14,40000 25,00000 25,00000 40 26525 - 3 FABRIC INNER DUCT 2,550 LF 250 6,37500 425 10,83750 600 15,30000 41 26525 - 4 POLE FOR SECURITY CAMERA S 3 EA 3,00000 9,00000 12,00000 36,00000 17,50000 52,50000 SCHEDULE 4 TOTAL 487,94250 727,99000 1,077,55000 GRAND TOTAL 2,183,14000 4,046,18140 5,242,02700 Certified Bid Tabulation By ____________________________________________ Date 05 16 2022 WSP USA Inc DocuSign Envelope ID 67D1CAD5 - 0DB0 - 4A15 - 91D8 - 72B1E18E131FPage